Jackpot Analysis Vermont Powerball

Jackpot Analysis for Vermont Powerball
The jackpot for the Powerball draw on Mon Jun 30, 2025, is projected to be $162 Million, with an option for a cash payout of $74.2 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Vermont residents, the state will deduct 6% from your lottery earnings.

Vermont Powerball Jackpot/Cash Option for Mon Jun 30, 2025
Draw DateMon Jun 30, 2025
Projected Jackpot$162,000,000
Cash Value$74,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$74,200,000
Federal Tax(24%)$17,808,000
Additional Federal Tax$9,606,330
State Tax(6%)$4,452,000
Net Lumpsum Payment$42,333,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,438,262 $862,487
$146,296
$1,429,479
2 $2,560,248 $907,622
$153,615
$1,499,011
3 $2,688,228 $954,975
$161,294
$1,571,959
4 $2,822,688 $1,004,725
$169,361
$1,648,602
5 $2,963,790 $1,056,933
$177,827
$1,729,030
6 $3,112,020 $1,111,778
$186,721
$1,813,521
7 $3,267,540 $1,169,320
$196,052
$1,902,168
8 $3,430,998 $1,229,800
$205,860
$1,995,338
9 $3,602,556 $1,293,276
$216,153
$2,093,127
10 $3,782,700 $1,359,929
$226,962
$2,195,809
11 $3,971,754 $1,429,879
$238,305
$2,303,570
12 $4,170,366 $1,503,366
$250,222
$2,416,778
13 $4,378,860 $1,580,509
$262,732
$2,535,619
14 $4,597,884 $1,661,547
$275,873
$2,660,464
15 $4,827,762 $1,746,602
$289,666
$2,791,494
16 $5,069,142 $1,835,913
$304,149
$2,929,080
17 $5,322,510 $1,929,659
$319,351
$3,073,500
18 $5,588,676 $2,028,141
$335,321
$3,225,214
19 $5,868,126 $2,131,537
$352,088
$3,384,501
20 $6,161,508 $2,240,088
$369,690
$3,551,730
21 $6,469,632 $2,354,094
$388,178
$3,727,360
22 $6,793,146 $2,473,794
$407,589
$3,911,763
23 $7,132,698 $2,599,429
$427,962
$4,105,307
24 $7,489,422 $2,731,417
$449,365
$4,308,640
25 $7,863,804 $2,869,938
$471,828
$4,522,038
26 $8,257,140 $3,015,472
$495,428
$4,746,240
27 $8,669,916 $3,168,199
$520,195
$4,981,522
28 $9,103,428 $3,328,599
$546,206
$5,228,623
29 $9,558,648 $3,497,030
$573,519
$5,488,099
30 $10,036,548 $3,673,853
$602,193
$5,760,502