Jackpot Analysis Vermont Powerball

Jackpot Analysis for Vermont Powerball
The jackpot for the Powerball draw on Wed Oct 29, 2025, is projected to be $376 Million, with an option for a cash payout of $179.3 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Vermont residents, the state will deduct 6% from your lottery earnings.

Vermont Powerball Jackpot/Cash Option for Wed Oct 29, 2025
Draw DateWed Oct 29, 2025
Projected Jackpot$376,000,000
Cash Value$179,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$179,300,000
Federal Tax(24%)$43,032,000
Additional Federal Tax$23,269,330
State Tax(6%)$10,758,000
Net Lumpsum Payment$102,240,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $5,659,176 $2,054,226
$339,551
$3,265,399
2 $5,942,304 $2,158,983
$356,538
$3,426,783
3 $6,239,344 $2,268,888
$374,361
$3,596,095
4 $6,551,424 $2,384,357
$393,085
$3,773,982
5 $6,878,920 $2,505,531
$412,735
$3,960,654
6 $7,222,960 $2,632,826
$433,378
$4,156,756
7 $7,583,920 $2,766,381
$455,035
$4,362,504
8 $7,963,304 $2,906,753
$477,798
$4,578,753
9 $8,361,488 $3,054,081
$501,689
$4,805,718
10 $8,779,600 $3,208,782
$526,776
$5,044,042
11 $9,218,392 $3,371,135
$553,104
$5,294,153
12 $9,679,368 $3,541,697
$580,762
$5,556,909
13 $10,163,280 $3,720,744
$609,797
$5,832,739
14 $10,671,632 $3,908,834
$640,298
$6,122,500
15 $11,205,176 $4,106,246
$672,311
$6,426,619
16 $11,765,416 $4,313,534
$705,925
$6,745,957
17 $12,353,480 $4,531,118
$741,209
$7,081,153
18 $12,971,248 $4,759,692
$778,275
$7,433,281
19 $13,619,848 $4,999,674
$817,191
$7,802,983
20 $14,300,784 $5,251,620
$858,047
$8,191,117
21 $15,015,936 $5,516,227
$900,956
$8,598,753
22 $15,766,808 $5,794,049
$946,008
$9,026,751
23 $16,554,904 $6,085,645
$993,294
$9,475,965
24 $17,382,856 $6,391,987
$1,042,971
$9,947,898
25 $18,251,792 $6,713,493
$1,095,108
$10,443,191
26 $19,164,720 $7,051,277
$1,149,883
$10,963,560
27 $20,122,768 $7,405,755
$1,207,366
$11,509,647
28 $21,128,944 $7,778,040
$1,267,737
$12,083,167
29 $22,185,504 $8,168,967
$1,331,130
$12,685,407
30 $23,294,704 $8,579,371
$1,397,682
$13,317,651