Jackpot Analysis Vermont Powerball

Jackpot Analysis for Vermont Powerball
The jackpot for the Powerball draw on Mon Dec 15, 2025, is projected to be $1.10 Billion, with an option for a cash payout of $503.4 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Vermont residents, the state will deduct 6% from your lottery earnings.

Vermont Powerball Jackpot/Cash Option for Mon Dec 15, 2025
Draw DateMon Dec 15, 2025
Projected Jackpot$1,100,000,000
Cash Value$503,400,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$503,400,000
Federal Tax(24%)$120,816,000
Additional Federal Tax$65,402,330
State Tax(6%)$30,204,000
Net Lumpsum Payment$286,977,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $16,556,100 $6,086,087
$993,366
$9,476,647
2 $17,384,400 $6,392,558
$1,043,064
$9,948,778
3 $18,253,400 $6,714,088
$1,095,204
$10,444,108
4 $19,166,400 $7,051,898
$1,149,984
$10,964,518
5 $20,124,500 $7,406,395
$1,207,470
$11,510,635
6 $21,131,000 $7,778,800
$1,267,860
$12,084,340
7 $22,187,000 $8,169,520
$1,331,220
$12,686,260
8 $23,296,900 $8,580,183
$1,397,814
$13,318,903
9 $24,461,800 $9,011,196
$1,467,708
$13,982,896
10 $25,685,000 $9,463,780
$1,541,100
$14,680,120
11 $26,968,700 $9,938,749
$1,618,122
$15,411,829
12 $28,317,300 $10,437,731
$1,699,038
$16,180,531
13 $29,733,000 $10,961,540
$1,783,980
$16,987,480
14 $31,220,200 $11,511,804
$1,873,212
$17,835,184
15 $32,781,100 $12,089,337
$1,966,866
$18,724,897
16 $34,420,100 $12,695,767
$2,065,206
$19,659,127
17 $36,140,500 $13,332,315
$2,168,430
$20,639,755
18 $37,947,800 $14,001,016
$2,276,868
$21,669,916
19 $39,845,300 $14,703,091
$2,390,718
$22,751,491
20 $41,837,400 $15,440,168
$2,510,244
$23,886,988
21 $43,929,600 $16,214,282
$2,635,776
$25,079,542
22 $46,126,300 $17,027,061
$2,767,578
$26,331,661
23 $48,431,900 $17,880,133
$2,905,914
$27,645,853
24 $50,854,100 $18,776,347
$3,051,246
$29,026,507
25 $53,396,200 $19,716,924
$3,203,772
$30,475,504
26 $56,067,000 $20,705,120
$3,364,020
$31,997,860
27 $58,869,800 $21,742,156
$3,532,188
$33,595,456
28 $61,813,400 $22,831,288
$3,708,804
$35,273,308
29 $64,904,400 $23,974,958
$3,894,264
$37,035,178
30 $68,149,400 $25,175,608
$4,088,964
$38,884,828