Jackpot Analysis Virginia Powerball

Jackpot Analysis for Virginia Powerball
The jackpot for the Powerball draw on Sat Dec 13, 2025, is projected to be $1.00 Billion, with an option for a cash payout of $461.3 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Virginia residents, the state will deduct 4% from your lottery earnings.

Virginia Powerball Jackpot/Cash Option for Sat Dec 13, 2025
Draw DateSat Dec 13, 2025
Projected Jackpot$1,000,000,000
Cash Value$461,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$461,300,000
Federal Tax(24%)$110,712,000
Additional Federal Tax$59,929,330
State Tax(4%)$18,452,000
Net Lumpsum Payment$272,206,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $15,051,000 $5,529,200
$602,040
$8,919,760
2 $15,804,000 $5,807,810
$632,160
$9,364,030
3 $16,594,000 $6,100,110
$663,760
$9,830,130
4 $17,424,000 $6,407,210
$696,960
$10,319,830
5 $18,295,000 $6,729,480
$731,800
$10,833,720
6 $19,210,000 $7,068,030
$768,400
$11,373,570
7 $20,170,000 $7,423,230
$806,800
$11,939,970
8 $21,179,000 $7,796,560
$847,160
$12,535,280
9 $22,238,000 $8,188,390
$889,520
$13,160,090
10 $23,350,000 $8,599,830
$934,000
$13,816,170
11 $24,517,000 $9,031,620
$980,680
$14,504,700
12 $25,743,000 $9,485,240
$1,029,720
$15,228,040
13 $27,030,000 $9,961,430
$1,081,200
$15,987,370
14 $28,382,000 $10,461,670
$1,135,280
$16,785,050
15 $29,801,000 $10,986,700
$1,192,040
$17,622,260
16 $31,291,000 $11,538,000
$1,251,640
$18,501,360
17 $32,855,000 $12,116,680
$1,314,200
$19,424,120
18 $34,498,000 $12,724,590
$1,379,920
$20,393,490
19 $36,223,000 $13,362,840
$1,448,920
$21,411,240
20 $38,034,000 $14,032,910
$1,521,360
$22,479,730
21 $39,936,000 $14,736,650
$1,597,440
$23,601,910
22 $41,933,000 $15,475,540
$1,677,320
$24,780,140
23 $44,029,000 $16,251,060
$1,761,160
$26,016,780
24 $46,231,000 $17,065,800
$1,849,240
$27,315,960
25 $48,542,000 $17,920,870
$1,941,680
$28,679,450
26 $50,970,000 $18,819,230
$2,038,800
$30,111,970
27 $53,518,000 $19,761,990
$2,140,720
$31,615,290
28 $56,194,000 $20,752,110
$2,247,760
$33,194,130
29 $59,004,000 $21,791,810
$2,360,160
$34,852,030
30 $61,954,000 $22,883,310
$2,478,160
$36,592,530