Jackpot Analysis Virginia Powerball

Jackpot Analysis for Virginia Powerball
The jackpot for the Powerball draw on Mon Jun 30, 2025, is projected to be $162 Million, with an option for a cash payout of $74.2 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Virginia residents, the state will deduct 4% from your lottery earnings.

Virginia Powerball Jackpot/Cash Option for Mon Jun 30, 2025
Draw DateMon Jun 30, 2025
Projected Jackpot$162,000,000
Cash Value$74,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$74,200,000
Federal Tax(24%)$17,808,000
Additional Federal Tax$9,606,330
State Tax(4%)$2,968,000
Net Lumpsum Payment$43,817,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,438,262 $862,487
$97,530
$1,478,245
2 $2,560,248 $907,622
$102,410
$1,550,216
3 $2,688,228 $954,975
$107,529
$1,625,724
4 $2,822,688 $1,004,725
$112,908
$1,705,055
5 $2,963,790 $1,056,933
$118,552
$1,788,305
6 $3,112,020 $1,111,778
$124,481
$1,875,761
7 $3,267,540 $1,169,320
$130,702
$1,967,518
8 $3,430,998 $1,229,800
$137,240
$2,063,958
9 $3,602,556 $1,293,276
$144,102
$2,165,178
10 $3,782,700 $1,359,929
$151,308
$2,271,463
11 $3,971,754 $1,429,879
$158,870
$2,383,005
12 $4,170,366 $1,503,366
$166,815
$2,500,185
13 $4,378,860 $1,580,509
$175,154
$2,623,197
14 $4,597,884 $1,661,547
$183,915
$2,752,422
15 $4,827,762 $1,746,602
$193,110
$2,888,050
16 $5,069,142 $1,835,913
$202,766
$3,030,463
17 $5,322,510 $1,929,659
$212,900
$3,179,951
18 $5,588,676 $2,028,141
$223,547
$3,336,988
19 $5,868,126 $2,131,537
$234,725
$3,501,864
20 $6,161,508 $2,240,088
$246,460
$3,674,960
21 $6,469,632 $2,354,094
$258,785
$3,856,753
22 $6,793,146 $2,473,794
$271,726
$4,047,626
23 $7,132,698 $2,599,429
$285,308
$4,247,961
24 $7,489,422 $2,731,417
$299,577
$4,458,428
25 $7,863,804 $2,869,938
$314,552
$4,679,314
26 $8,257,140 $3,015,472
$330,286
$4,911,382
27 $8,669,916 $3,168,199
$346,797
$5,154,920
28 $9,103,428 $3,328,599
$364,137
$5,410,692
29 $9,558,648 $3,497,030
$382,346
$5,679,272
30 $10,036,548 $3,673,853
$401,462
$5,961,233