Jackpot Analysis Pennsylvania Mega Millions

Jackpot Analysis for Pennsylvania Mega Millions
The jackpot for the MEGA Millions draw on Tue Oct 28, 2025, is projected to be $714 Million, with an option for a cash payout of $334.1 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Pennsylvania residents, the state will deduct 3.07% from your lottery earnings.

Pennsylvania MEGA Millions Jackpot/Cash Option for Tue Oct 28, 2025
Draw DateTue Oct 28, 2025
Projected Jackpot$714,000,000
Cash Value$334,100,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$334,100,000
Federal Tax(24%)$80,184,000
Additional Federal Tax$43,393,330
State Tax(3.07%)$10,256,870
Net Lumpsum Payment$200,265,800
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $10,746,414 $3,936,504
$329,915
$6,479,995
2 $11,284,056 $4,135,431
$346,421
$6,802,204
3 $11,848,116 $4,344,133
$363,737
$7,140,246
4 $12,440,736 $4,563,403
$381,931
$7,495,402
5 $13,062,630 $4,793,503
$401,023
$7,868,104
6 $13,715,940 $5,035,228
$421,079
$8,259,633
7 $14,401,380 $5,288,841
$442,122
$8,670,417
8 $15,121,806 $5,555,399
$464,239
$9,102,168
9 $15,877,932 $5,835,165
$487,453
$9,555,314
10 $16,671,900 $6,128,933
$511,827
$10,031,140
11 $17,505,138 $6,437,231
$537,408
$10,530,499
12 $18,380,502 $6,761,116
$564,281
$11,055,105
13 $19,299,420 $7,101,116
$592,492
$11,605,812
14 $20,264,748 $7,458,287
$622,128
$12,184,333
15 $21,277,914 $7,833,159
$653,232
$12,791,523
16 $22,341,774 $8,226,787
$685,892
$13,429,095
17 $23,458,470 $8,639,964
$720,175
$14,098,331
18 $24,631,572 $9,074,012
$756,189
$14,801,371
19 $25,863,222 $9,529,723
$794,001
$15,539,498
20 $27,156,276 $10,008,153
$833,698
$16,314,425
21 $28,514,304 $10,510,623
$875,389
$17,128,292
22 $29,940,162 $11,038,190
$919,163
$17,982,809
23 $31,436,706 $11,591,912
$965,107
$18,879,687
24 $33,008,934 $12,173,636
$1,013,374
$19,821,924
25 $34,658,988 $12,784,156
$1,064,031
$20,810,801
26 $36,392,580 $13,425,585
$1,117,252
$21,849,743
27 $38,211,852 $14,098,716
$1,173,104
$22,940,032
28 $40,122,516 $14,805,661
$1,231,761
$24,085,094
29 $42,128,856 $15,548,007
$1,293,356
$25,287,493
30 $44,235,156 $16,327,338
$1,358,019
$26,549,799