Jackpot Analysis Pennsylvania Mega Millions

Jackpot Analysis for Pennsylvania Mega Millions
The jackpot for the MEGA Millions draw on Fri Sep 5, 2025, is projected to be $336 Million, with an option for a cash payout of $151.3 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Pennsylvania residents, the state will deduct 3.07% from your lottery earnings.

Pennsylvania MEGA Millions Jackpot/Cash Option for Fri Sep 5, 2025
Draw DateFri Sep 5, 2025
Projected Jackpot$336,000,000
Cash Value$151,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$151,300,000
Federal Tax(24%)$36,312,000
Additional Federal Tax$19,629,330
State Tax(3.07%)$4,644,910
Net Lumpsum Payment$90,713,760
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $5,057,136 $1,831,471
$155,254
$3,070,411
2 $5,310,144 $1,925,084
$163,021
$3,222,039
3 $5,575,584 $2,023,296
$171,170
$3,381,118
4 $5,854,464 $2,126,482
$179,732
$3,548,250
5 $6,147,120 $2,234,765
$188,717
$3,723,638
6 $6,454,560 $2,348,518
$198,155
$3,907,887
7 $6,777,120 $2,467,865
$208,058
$4,101,197
8 $7,116,144 $2,593,304
$218,466
$4,304,374
9 $7,471,968 $2,724,959
$229,389
$4,517,620
10 $7,845,600 $2,863,202
$240,860
$4,741,538
11 $8,237,712 $3,008,284
$252,898
$4,976,530
12 $8,649,648 $3,160,700
$265,544
$5,223,404
13 $9,082,080 $3,320,700
$278,820
$5,482,560
14 $9,536,352 $3,488,781
$292,766
$5,754,805
15 $10,013,136 $3,665,191
$307,403
$6,040,542
16 $10,513,776 $3,850,428
$322,773
$6,340,575
17 $11,039,280 $4,044,864
$338,906
$6,655,510
18 $11,591,328 $4,249,122
$355,854
$6,986,352
19 $12,170,928 $4,463,574
$373,647
$7,333,707
20 $12,779,424 $4,688,717
$392,328
$7,698,379
21 $13,418,496 $4,925,174
$411,948
$8,081,374
22 $14,089,488 $5,173,441
$432,547
$8,483,500
23 $14,793,744 $5,434,016
$454,168
$8,905,560
24 $15,533,616 $5,707,768
$476,882
$9,348,966
25 $16,310,112 $5,995,072
$500,720
$9,814,320
26 $17,125,920 $6,296,921
$525,766
$10,303,233
27 $17,982,048 $6,613,688
$552,049
$10,816,311
28 $18,881,184 $6,946,368
$579,652
$11,355,164
29 $19,825,344 $7,295,708
$608,638
$11,920,998
30 $20,816,544 $7,662,452
$639,068
$12,515,024