Jackpot Analysis Pennsylvania Powerball

Jackpot Analysis for Pennsylvania Powerball
The jackpot for the Powerball draw on Mon Dec 15, 2025, is projected to be $1.10 Billion, with an option for a cash payout of $503.4 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Pennsylvania residents, the state will deduct 3.07% from your lottery earnings.

Pennsylvania Powerball Jackpot/Cash Option for Mon Dec 15, 2025
Draw DateMon Dec 15, 2025
Projected Jackpot$1,100,000,000
Cash Value$503,400,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$503,400,000
Federal Tax(24%)$120,816,000
Additional Federal Tax$65,402,330
State Tax(3.07%)$15,454,380
Net Lumpsum Payment$301,727,290
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $16,556,100 $6,086,087
$508,272
$9,961,741
2 $17,384,400 $6,392,558
$533,701
$10,458,141
3 $18,253,400 $6,714,088
$560,379
$10,978,933
4 $19,166,400 $7,051,898
$588,408
$11,526,094
5 $20,124,500 $7,406,395
$617,822
$12,100,283
6 $21,131,000 $7,778,800
$648,722
$12,703,478
7 $22,187,000 $8,169,520
$681,141
$13,336,339
8 $23,296,900 $8,580,183
$715,215
$14,001,502
9 $24,461,800 $9,011,196
$750,977
$14,699,627
10 $25,685,000 $9,463,780
$788,530
$15,432,690
11 $26,968,700 $9,938,749
$827,939
$16,202,012
12 $28,317,300 $10,437,731
$869,341
$17,010,228
13 $29,733,000 $10,961,540
$912,803
$17,858,657
14 $31,220,200 $11,511,804
$958,460
$18,749,936
15 $32,781,100 $12,089,337
$1,006,380
$19,685,383
16 $34,420,100 $12,695,767
$1,056,697
$20,667,636
17 $36,140,500 $13,332,315
$1,109,513
$21,698,672
18 $37,947,800 $14,001,016
$1,164,997
$22,781,787
19 $39,845,300 $14,703,091
$1,223,251
$23,918,958
20 $41,837,400 $15,440,168
$1,284,408
$25,112,824
21 $43,929,600 $16,214,282
$1,348,639
$26,366,679
22 $46,126,300 $17,027,061
$1,416,077
$27,683,162
23 $48,431,900 $17,880,133
$1,486,859
$29,064,908
24 $50,854,100 $18,776,347
$1,561,221
$30,516,532
25 $53,396,200 $19,716,924
$1,639,263
$32,040,013
26 $56,067,000 $20,705,120
$1,721,257
$33,640,623
27 $58,869,800 $21,742,156
$1,807,303
$35,320,341
28 $61,813,400 $22,831,288
$1,897,671
$37,084,441
29 $64,904,400 $23,974,958
$1,992,565
$38,936,877
30 $68,149,400 $25,175,608
$2,092,187
$40,881,605