Jackpot Analysis Pennsylvania Powerball

Jackpot Analysis for Pennsylvania Powerball
The jackpot for the Powerball draw on Mon Apr 28, 2025, is projected to be $20 Million, with an option for a cash payout of $9.2 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Pennsylvania residents, the state will deduct 3.07% from your lottery earnings.

Pennsylvania Powerball Jackpot/Cash Option for Mon Apr 28, 2025
Draw DateMon Apr 28, 2025
Projected Jackpot$20,000,000
Cash Value$9,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$9,200,000
Federal Tax(24%)$2,208,000
Additional Federal Tax$1,156,330
State Tax(3.07%)$282,440
Net Lumpsum Payment$5,553,230
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $301,020 $71,708
$9,241
$220,071
2 $316,080 $77,280
$9,704
$229,096
3 $331,880 $83,126
$10,189
$238,565
4 $348,480 $89,268
$10,698
$248,514
5 $365,900 $95,713
$11,233
$258,954
6 $384,200 $102,484
$11,795
$269,921
7 $403,400 $109,588
$12,384
$281,428
8 $423,580 $117,055
$13,004
$293,521
9 $444,760 $124,892
$13,654
$306,214
10 $467,000 $133,120
$14,337
$319,543
11 $490,340 $141,756
$15,053
$333,531
12 $514,860 $150,829
$15,806
$348,225
13 $540,600 $160,352
$16,596
$363,652
14 $567,640 $170,357
$17,427
$379,856
15 $596,020 $180,858
$18,298
$396,864
16 $625,820 $191,884
$19,213
$414,723
17 $657,100 $203,457
$20,173
$433,470
18 $689,960 $215,616
$21,182
$453,162
19 $724,460 $228,381
$22,241
$473,838
20 $760,680 $241,782
$23,353
$495,545
21 $798,720 $255,857
$24,521
$518,342
22 $838,660 $270,635
$25,747
$542,278
23 $880,580 $286,145
$27,034
$567,401
24 $924,620 $302,440
$28,386
$593,794
25 $970,840 $319,541
$29,805
$621,494
26 $1,019,400 $337,508
$31,296
$650,596
27 $1,070,360 $356,364
$32,860
$681,136
28 $1,123,880 $376,166
$34,503
$713,211
29 $1,180,080 $396,960
$36,228
$746,892
30 $1,239,080 $418,790
$38,040
$782,250