Jackpot Analysis Pennsylvania Powerball

Jackpot Analysis for Pennsylvania Powerball
The jackpot for the Powerball draw on Mon Jun 30, 2025, is projected to be $162 Million, with an option for a cash payout of $74.2 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Pennsylvania residents, the state will deduct 3.07% from your lottery earnings.

Pennsylvania Powerball Jackpot/Cash Option for Mon Jun 30, 2025
Draw DateMon Jun 30, 2025
Projected Jackpot$162,000,000
Cash Value$74,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$74,200,000
Federal Tax(24%)$17,808,000
Additional Federal Tax$9,606,330
State Tax(3.07%)$2,277,940
Net Lumpsum Payment$44,507,730
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,438,262 $862,487
$74,855
$1,500,920
2 $2,560,248 $907,622
$78,600
$1,574,026
3 $2,688,228 $954,975
$82,529
$1,650,724
4 $2,822,688 $1,004,725
$86,657
$1,731,306
5 $2,963,790 $1,056,933
$90,988
$1,815,869
6 $3,112,020 $1,111,778
$95,539
$1,904,703
7 $3,267,540 $1,169,320
$100,313
$1,997,907
8 $3,430,998 $1,229,800
$105,332
$2,095,866
9 $3,602,556 $1,293,276
$110,598
$2,198,682
10 $3,782,700 $1,359,929
$116,129
$2,306,642
11 $3,971,754 $1,429,879
$121,933
$2,419,942
12 $4,170,366 $1,503,366
$128,030
$2,538,970
13 $4,378,860 $1,580,509
$134,431
$2,663,920
14 $4,597,884 $1,661,547
$141,155
$2,795,182
15 $4,827,762 $1,746,602
$148,212
$2,932,948
16 $5,069,142 $1,835,913
$155,623
$3,077,606
17 $5,322,510 $1,929,659
$163,401
$3,229,450
18 $5,588,676 $2,028,141
$171,572
$3,388,963
19 $5,868,126 $2,131,537
$180,151
$3,556,438
20 $6,161,508 $2,240,088
$189,158
$3,732,262
21 $6,469,632 $2,354,094
$198,618
$3,916,920
22 $6,793,146 $2,473,794
$208,550
$4,110,802
23 $7,132,698 $2,599,429
$218,974
$4,314,295
24 $7,489,422 $2,731,417
$229,925
$4,528,080
25 $7,863,804 $2,869,938
$241,419
$4,752,447
26 $8,257,140 $3,015,472
$253,494
$4,988,174
27 $8,669,916 $3,168,199
$266,166
$5,235,551
28 $9,103,428 $3,328,599
$279,475
$5,495,354
29 $9,558,648 $3,497,030
$293,450
$5,768,168
30 $10,036,548 $3,673,853
$308,122
$6,054,573