Jackpot Analysis Ohio Mega Millions

Jackpot Analysis for Ohio Mega Millions
The jackpot for the MEGA Millions draw on Fri Sep 5, 2025, is projected to be $336 Million, with an option for a cash payout of $151.3 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Ohio residents, the state will deduct 3.99% from your lottery earnings.

Ohio MEGA Millions Jackpot/Cash Option for Fri Sep 5, 2025
Draw DateFri Sep 5, 2025
Projected Jackpot$336,000,000
Cash Value$151,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$151,300,000
Federal Tax(24%)$36,312,000
Additional Federal Tax$19,629,330
State Tax(3.99%)$6,036,870
Net Lumpsum Payment$89,321,800
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $5,057,136 $1,831,471
$201,780
$3,023,885
2 $5,310,144 $1,925,084
$211,875
$3,173,185
3 $5,575,584 $2,023,296
$222,466
$3,329,822
4 $5,854,464 $2,126,482
$233,593
$3,494,389
5 $6,147,120 $2,234,765
$245,270
$3,667,085
6 $6,454,560 $2,348,518
$257,537
$3,848,505
7 $6,777,120 $2,467,865
$270,407
$4,038,848
8 $7,116,144 $2,593,304
$283,934
$4,238,906
9 $7,471,968 $2,724,959
$298,132
$4,448,877
10 $7,845,600 $2,863,202
$313,039
$4,669,359
11 $8,237,712 $3,008,284
$328,685
$4,900,743
12 $8,649,648 $3,160,700
$345,121
$5,143,827
13 $9,082,080 $3,320,700
$362,375
$5,399,005
14 $9,536,352 $3,488,781
$380,500
$5,667,071
15 $10,013,136 $3,665,191
$399,524
$5,948,421
16 $10,513,776 $3,850,428
$419,500
$6,243,848
17 $11,039,280 $4,044,864
$440,467
$6,553,949
18 $11,591,328 $4,249,122
$462,494
$6,879,712
19 $12,170,928 $4,463,574
$485,620
$7,221,734
20 $12,779,424 $4,688,717
$509,899
$7,580,808
21 $13,418,496 $4,925,174
$535,398
$7,957,924
22 $14,089,488 $5,173,441
$562,171
$8,353,876
23 $14,793,744 $5,434,016
$590,270
$8,769,458
24 $15,533,616 $5,707,768
$619,791
$9,206,057
25 $16,310,112 $5,995,072
$650,773
$9,664,267
26 $17,125,920 $6,296,921
$683,324
$10,145,675
27 $17,982,048 $6,613,688
$717,484
$10,650,876
28 $18,881,184 $6,946,368
$753,359
$11,181,457
29 $19,825,344 $7,295,708
$791,031
$11,738,605
30 $20,816,544 $7,662,452
$830,580
$12,323,512