Jackpot Analysis Ohio Mega Millions

Jackpot Analysis for Ohio Mega Millions
The jackpot for the MEGA Millions draw on Tue Oct 28, 2025, is projected to be $714 Million, with an option for a cash payout of $334.1 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Ohio residents, the state will deduct 3.99% from your lottery earnings.

Ohio MEGA Millions Jackpot/Cash Option for Tue Oct 28, 2025
Draw DateTue Oct 28, 2025
Projected Jackpot$714,000,000
Cash Value$334,100,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$334,100,000
Federal Tax(24%)$80,184,000
Additional Federal Tax$43,393,330
State Tax(3.99%)$13,330,590
Net Lumpsum Payment$197,192,080
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $10,746,414 $3,936,504
$428,782
$6,381,128
2 $11,284,056 $4,135,431
$450,234
$6,698,391
3 $11,848,116 $4,344,133
$472,740
$7,031,243
4 $12,440,736 $4,563,403
$496,385
$7,380,948
5 $13,062,630 $4,793,503
$521,199
$7,747,928
6 $13,715,940 $5,035,228
$547,266
$8,133,446
7 $14,401,380 $5,288,841
$574,615
$8,537,924
8 $15,121,806 $5,555,399
$603,360
$8,963,047
9 $15,877,932 $5,835,165
$633,529
$9,409,238
10 $16,671,900 $6,128,933
$665,209
$9,877,758
11 $17,505,138 $6,437,231
$698,455
$10,369,452
12 $18,380,502 $6,761,116
$733,382
$10,886,004
13 $19,299,420 $7,101,116
$770,047
$11,428,257
14 $20,264,748 $7,458,287
$808,563
$11,997,898
15 $21,277,914 $7,833,159
$848,989
$12,595,766
16 $22,341,774 $8,226,787
$891,437
$13,223,550
17 $23,458,470 $8,639,964
$935,993
$13,882,513
18 $24,631,572 $9,074,012
$982,800
$14,574,760
19 $25,863,222 $9,529,723
$1,031,943
$15,301,556
20 $27,156,276 $10,008,153
$1,083,535
$16,064,588
21 $28,514,304 $10,510,623
$1,137,721
$16,865,960
22 $29,940,162 $11,038,190
$1,194,612
$17,707,360
23 $31,436,706 $11,591,912
$1,254,325
$18,590,469
24 $33,008,934 $12,173,636
$1,317,056
$19,518,242
25 $34,658,988 $12,784,156
$1,382,894
$20,491,938
26 $36,392,580 $13,425,585
$1,452,064
$21,514,931
27 $38,211,852 $14,098,716
$1,524,653
$22,588,483
28 $40,122,516 $14,805,661
$1,600,888
$23,715,967
29 $42,128,856 $15,548,007
$1,680,941
$24,899,908
30 $44,235,156 $16,327,338
$1,764,983
$26,142,835