Jackpot Analysis Ohio Powerball

Jackpot Analysis for Ohio Powerball
The jackpot for the Powerball draw on Mon Dec 15, 2025, is projected to be $1.10 Billion, with an option for a cash payout of $503.4 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Ohio residents, the state will deduct 3.99% from your lottery earnings.

Ohio Powerball Jackpot/Cash Option for Mon Dec 15, 2025
Draw DateMon Dec 15, 2025
Projected Jackpot$1,100,000,000
Cash Value$503,400,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$503,400,000
Federal Tax(24%)$120,816,000
Additional Federal Tax$65,402,330
State Tax(3.99%)$20,085,660
Net Lumpsum Payment$297,096,010
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $16,556,100 $6,086,087
$660,588
$9,809,425
2 $17,384,400 $6,392,558
$693,638
$10,298,204
3 $18,253,400 $6,714,088
$728,311
$10,811,001
4 $19,166,400 $7,051,898
$764,739
$11,349,763
5 $20,124,500 $7,406,395
$802,968
$11,915,137
6 $21,131,000 $7,778,800
$843,127
$12,509,073
7 $22,187,000 $8,169,520
$885,261
$13,132,219
8 $23,296,900 $8,580,183
$929,546
$13,787,171
9 $24,461,800 $9,011,196
$976,026
$14,474,578
10 $25,685,000 $9,463,780
$1,024,832
$15,196,388
11 $26,968,700 $9,938,749
$1,076,051
$15,953,900
12 $28,317,300 $10,437,731
$1,129,860
$16,749,709
13 $29,733,000 $10,961,540
$1,186,347
$17,585,113
14 $31,220,200 $11,511,804
$1,245,686
$18,462,710
15 $32,781,100 $12,089,337
$1,307,966
$19,383,797
16 $34,420,100 $12,695,767
$1,373,362
$20,350,971
17 $36,140,500 $13,332,315
$1,442,006
$21,366,179
18 $37,947,800 $14,001,016
$1,514,117
$22,432,667
19 $39,845,300 $14,703,091
$1,589,827
$23,552,382
20 $41,837,400 $15,440,168
$1,669,312
$24,727,920
21 $43,929,600 $16,214,282
$1,752,791
$25,962,527
22 $46,126,300 $17,027,061
$1,840,439
$27,258,800
23 $48,431,900 $17,880,133
$1,932,433
$28,619,334
24 $50,854,100 $18,776,347
$2,029,079
$30,048,674
25 $53,396,200 $19,716,924
$2,130,508
$31,548,768
26 $56,067,000 $20,705,120
$2,237,073
$33,124,807
27 $58,869,800 $21,742,156
$2,348,905
$34,778,739
28 $61,813,400 $22,831,288
$2,466,355
$36,515,757
29 $64,904,400 $23,974,958
$2,589,686
$38,339,756
30 $68,149,400 $25,175,608
$2,719,161
$40,254,631