Jackpot Analysis New York Mega Millions

Jackpot Analysis for New York Mega Millions
The jackpot for the MEGA Millions draw on Tue Oct 28, 2025, is projected to be $714 Million, with an option for a cash payout of $334.1 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For New York residents, the state will deduct 8.82% from your lottery earnings.

New York MEGA Millions Jackpot/Cash Option for Tue Oct 28, 2025
Draw DateTue Oct 28, 2025
Projected Jackpot$714,000,000
Cash Value$334,100,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$334,100,000
Federal Tax(24%)$80,184,000
Additional Federal Tax$43,393,330
State Tax(8.82%)$29,467,620
Net Lumpsum Payment$181,055,050
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $10,746,414 $3,936,504
$947,834
$5,862,076
2 $11,284,056 $4,135,431
$995,254
$6,153,371
3 $11,848,116 $4,344,133
$1,045,004
$6,458,979
4 $12,440,736 $4,563,403
$1,097,273
$6,780,060
5 $13,062,630 $4,793,503
$1,152,124
$7,117,003
6 $13,715,940 $5,035,228
$1,209,746
$7,470,966
7 $14,401,380 $5,288,841
$1,270,202
$7,842,337
8 $15,121,806 $5,555,399
$1,333,743
$8,232,664
9 $15,877,932 $5,835,165
$1,400,434
$8,642,333
10 $16,671,900 $6,128,933
$1,470,462
$9,072,505
11 $17,505,138 $6,437,231
$1,543,953
$9,523,954
12 $18,380,502 $6,761,116
$1,621,160
$9,998,226
13 $19,299,420 $7,101,116
$1,702,209
$10,496,095
14 $20,264,748 $7,458,287
$1,787,351
$11,019,110
15 $21,277,914 $7,833,159
$1,876,712
$11,568,043
16 $22,341,774 $8,226,787
$1,970,544
$12,144,443
17 $23,458,470 $8,639,964
$2,069,037
$12,749,469
18 $24,631,572 $9,074,012
$2,172,505
$13,385,055
19 $25,863,222 $9,529,723
$2,281,136
$14,052,363
20 $27,156,276 $10,008,153
$2,395,184
$14,752,939
21 $28,514,304 $10,510,623
$2,514,962
$15,488,719
22 $29,940,162 $11,038,190
$2,640,722
$16,261,250
23 $31,436,706 $11,591,912
$2,772,717
$17,072,077
24 $33,008,934 $12,173,636
$2,911,388
$17,923,910
25 $34,658,988 $12,784,156
$3,056,923
$18,817,909
26 $36,392,580 $13,425,585
$3,209,826
$19,757,169
27 $38,211,852 $14,098,716
$3,370,285
$20,742,851
28 $40,122,516 $14,805,661
$3,538,806
$21,778,049
29 $42,128,856 $15,548,007
$3,715,765
$22,865,084
30 $44,235,156 $16,327,338
$3,901,541
$24,006,277