Jackpot Analysis Minnesota Mega Millions

Jackpot Analysis for Minnesota Mega Millions
The jackpot for the MEGA Millions draw on Tue Oct 28, 2025, is projected to be $714 Million, with an option for a cash payout of $334.1 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Minnesota residents, the state will deduct 7.25% from your lottery earnings.

Minnesota MEGA Millions Jackpot/Cash Option for Tue Oct 28, 2025
Draw DateTue Oct 28, 2025
Projected Jackpot$714,000,000
Cash Value$334,100,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$334,100,000
Federal Tax(24%)$80,184,000
Additional Federal Tax$43,393,330
State Tax(7.25%)$24,222,250
Net Lumpsum Payment$186,300,420
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $10,746,414 $3,936,504
$779,115
$6,030,795
2 $11,284,056 $4,135,431
$818,094
$6,330,531
3 $11,848,116 $4,344,133
$858,988
$6,644,995
4 $12,440,736 $4,563,403
$901,953
$6,975,380
5 $13,062,630 $4,793,503
$947,041
$7,322,086
6 $13,715,940 $5,035,228
$994,406
$7,686,306
7 $14,401,380 $5,288,841
$1,044,100
$8,068,439
8 $15,121,806 $5,555,399
$1,096,331
$8,470,076
9 $15,877,932 $5,835,165
$1,151,150
$8,891,617
10 $16,671,900 $6,128,933
$1,208,713
$9,334,254
11 $17,505,138 $6,437,231
$1,269,123
$9,798,784
12 $18,380,502 $6,761,116
$1,332,586
$10,286,800
13 $19,299,420 $7,101,116
$1,399,208
$10,799,096
14 $20,264,748 $7,458,287
$1,469,194
$11,337,267
15 $21,277,914 $7,833,159
$1,542,649
$11,902,106
16 $22,341,774 $8,226,787
$1,619,779
$12,495,208
17 $23,458,470 $8,639,964
$1,700,739
$13,117,767
18 $24,631,572 $9,074,012
$1,785,789
$13,771,771
19 $25,863,222 $9,529,723
$1,875,084
$14,458,415
20 $27,156,276 $10,008,153
$1,968,830
$15,179,293
21 $28,514,304 $10,510,623
$2,067,287
$15,936,394
22 $29,940,162 $11,038,190
$2,170,662
$16,731,310
23 $31,436,706 $11,591,912
$2,279,161
$17,565,633
24 $33,008,934 $12,173,636
$2,393,148
$18,442,150
25 $34,658,988 $12,784,156
$2,512,777
$19,362,055
26 $36,392,580 $13,425,585
$2,638,462
$20,328,533
27 $38,211,852 $14,098,716
$2,770,359
$21,342,777
28 $40,122,516 $14,805,661
$2,908,882
$22,407,973
29 $42,128,856 $15,548,007
$3,054,342
$23,526,507
30 $44,235,156 $16,327,338
$3,207,049
$24,700,769