Jackpot Analysis Minnesota Powerball

Jackpot Analysis for Minnesota Powerball
The jackpot for the Powerball draw on Mon Jun 30, 2025, is projected to be $162 Million, with an option for a cash payout of $74.2 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Minnesota residents, the state will deduct 7.25% from your lottery earnings.

Minnesota Powerball Jackpot/Cash Option for Mon Jun 30, 2025
Draw DateMon Jun 30, 2025
Projected Jackpot$162,000,000
Cash Value$74,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$74,200,000
Federal Tax(24%)$17,808,000
Additional Federal Tax$9,606,330
State Tax(7.25%)$5,379,500
Net Lumpsum Payment$41,406,170
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,438,262 $862,487
$176,774
$1,399,001
2 $2,560,248 $907,622
$185,618
$1,467,008
3 $2,688,228 $954,975
$194,897
$1,538,356
4 $2,822,688 $1,004,725
$204,645
$1,613,318
5 $2,963,790 $1,056,933
$214,875
$1,691,982
6 $3,112,020 $1,111,778
$225,621
$1,774,621
7 $3,267,540 $1,169,320
$236,897
$1,861,323
8 $3,430,998 $1,229,800
$248,747
$1,952,451
9 $3,602,556 $1,293,276
$261,185
$2,048,095
10 $3,782,700 $1,359,929
$274,246
$2,148,525
11 $3,971,754 $1,429,879
$287,952
$2,253,923
12 $4,170,366 $1,503,366
$302,352
$2,364,648
13 $4,378,860 $1,580,509
$317,467
$2,480,884
14 $4,597,884 $1,661,547
$333,347
$2,602,990
15 $4,827,762 $1,746,602
$350,013
$2,731,147
16 $5,069,142 $1,835,913
$367,513
$2,865,716
17 $5,322,510 $1,929,659
$385,882
$3,006,969
18 $5,588,676 $2,028,141
$405,179
$3,155,356
19 $5,868,126 $2,131,537
$425,439
$3,311,150
20 $6,161,508 $2,240,088
$446,709
$3,474,711
21 $6,469,632 $2,354,094
$469,048
$3,646,490
22 $6,793,146 $2,473,794
$492,503
$3,826,849
23 $7,132,698 $2,599,429
$517,121
$4,016,148
24 $7,489,422 $2,731,417
$542,983
$4,215,022
25 $7,863,804 $2,869,938
$570,126
$4,423,740
26 $8,257,140 $3,015,472
$598,643
$4,643,025
27 $8,669,916 $3,168,199
$628,569
$4,873,148
28 $9,103,428 $3,328,599
$659,999
$5,114,830
29 $9,558,648 $3,497,030
$693,002
$5,368,616
30 $10,036,548 $3,673,853
$727,650
$5,635,045