Jackpot Analysis Idaho Mega Millions

Jackpot Analysis for Idaho Mega Millions
The jackpot for the MEGA Millions draw on Fri Sep 5, 2025, is projected to be $336 Million, with an option for a cash payout of $151.3 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho MEGA Millions Jackpot/Cash Option for Fri Sep 5, 2025
Draw DateFri Sep 5, 2025
Projected Jackpot$336,000,000
Cash Value$151,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$151,300,000
Federal Tax(24%)$36,312,000
Additional Federal Tax$19,629,330
State Tax(5.8%)$8,775,400
Net Lumpsum Payment$86,583,270
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $5,057,136 $1,831,471
$293,314
$2,932,351
2 $5,310,144 $1,925,084
$307,988
$3,077,072
3 $5,575,584 $2,023,296
$323,384
$3,228,904
4 $5,854,464 $2,126,482
$339,559
$3,388,423
5 $6,147,120 $2,234,765
$356,533
$3,555,822
6 $6,454,560 $2,348,518
$374,364
$3,731,678
7 $6,777,120 $2,467,865
$393,073
$3,916,182
8 $7,116,144 $2,593,304
$412,736
$4,110,104
9 $7,471,968 $2,724,959
$433,374
$4,313,635
10 $7,845,600 $2,863,202
$455,045
$4,527,353
11 $8,237,712 $3,008,284
$477,787
$4,751,641
12 $8,649,648 $3,160,700
$501,680
$4,987,268
13 $9,082,080 $3,320,700
$526,761
$5,234,619
14 $9,536,352 $3,488,781
$553,108
$5,494,463
15 $10,013,136 $3,665,191
$580,762
$5,767,183
16 $10,513,776 $3,850,428
$609,799
$6,053,549
17 $11,039,280 $4,044,864
$640,278
$6,354,138
18 $11,591,328 $4,249,122
$672,297
$6,669,909
19 $12,170,928 $4,463,574
$705,914
$7,001,440
20 $12,779,424 $4,688,717
$741,207
$7,349,500
21 $13,418,496 $4,925,174
$778,273
$7,715,049
22 $14,089,488 $5,173,441
$817,190
$8,098,857
23 $14,793,744 $5,434,016
$858,037
$8,501,691
24 $15,533,616 $5,707,768
$900,950
$8,924,898
25 $16,310,112 $5,995,072
$945,986
$9,369,054
26 $17,125,920 $6,296,921
$993,303
$9,835,696
27 $17,982,048 $6,613,688
$1,042,959
$10,325,401
28 $18,881,184 $6,946,368
$1,095,109
$10,839,707
29 $19,825,344 $7,295,708
$1,149,870
$11,379,766
30 $20,816,544 $7,662,452
$1,207,360
$11,946,732