Jackpot Analysis Idaho Powerball

Jackpot Analysis for Idaho Powerball
The jackpot for the Powerball draw on Mon Jun 30, 2025, is projected to be $162 Million, with an option for a cash payout of $74.2 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho Powerball Jackpot/Cash Option for Mon Jun 30, 2025
Draw DateMon Jun 30, 2025
Projected Jackpot$162,000,000
Cash Value$74,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$74,200,000
Federal Tax(24%)$17,808,000
Additional Federal Tax$9,606,330
State Tax(5.8%)$4,303,600
Net Lumpsum Payment$42,482,070
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,438,262 $862,487
$141,419
$1,434,356
2 $2,560,248 $907,622
$148,494
$1,504,132
3 $2,688,228 $954,975
$155,917
$1,577,336
4 $2,822,688 $1,004,725
$163,716
$1,654,247
5 $2,963,790 $1,056,933
$171,900
$1,734,957
6 $3,112,020 $1,111,778
$180,497
$1,819,745
7 $3,267,540 $1,169,320
$189,517
$1,908,703
8 $3,430,998 $1,229,800
$198,998
$2,002,200
9 $3,602,556 $1,293,276
$208,948
$2,100,332
10 $3,782,700 $1,359,929
$219,397
$2,203,374
11 $3,971,754 $1,429,879
$230,362
$2,311,513
12 $4,170,366 $1,503,366
$241,881
$2,425,119
13 $4,378,860 $1,580,509
$253,974
$2,544,377
14 $4,597,884 $1,661,547
$266,677
$2,669,660
15 $4,827,762 $1,746,602
$280,010
$2,801,150
16 $5,069,142 $1,835,913
$294,010
$2,939,219
17 $5,322,510 $1,929,659
$308,706
$3,084,145
18 $5,588,676 $2,028,141
$324,143
$3,236,392
19 $5,868,126 $2,131,537
$340,351
$3,396,238
20 $6,161,508 $2,240,088
$357,367
$3,564,053
21 $6,469,632 $2,354,094
$375,239
$3,740,299
22 $6,793,146 $2,473,794
$394,002
$3,925,350
23 $7,132,698 $2,599,429
$413,696
$4,119,573
24 $7,489,422 $2,731,417
$434,386
$4,323,619
25 $7,863,804 $2,869,938
$456,101
$4,537,765
26 $8,257,140 $3,015,472
$478,914
$4,762,754
27 $8,669,916 $3,168,199
$502,855
$4,998,862
28 $9,103,428 $3,328,599
$527,999
$5,246,830
29 $9,558,648 $3,497,030
$554,402
$5,507,216
30 $10,036,548 $3,673,853
$582,120
$5,780,575